Rating Rationale
January 20, 2022 | Mumbai
Alicon Castalloy Limited
Rating outlook revised to 'Stable'; Ratings reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.300 Crore
Long Term RatingCRISIL A/Stable (Outlook revised from 'Negative'; rating reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
 
Rs.100 Crore Commercial PaperCRISIL A1 (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the long-term bank facilities of Alicon Castalloy Limited (ACL) to 'Stable' from 'Negative' while reaffirming the rating at 'CRISIL A'. The rating on the short-term bank facilities and commercial paper has been reaffirmed at 'CRISIL A1'.

 

The revision in outlook for ACL is driven by improvement in the liquidity position and consistent reduction in bank limit utilisation post equity infusion of Rs 110 crore through qualified institutional placement (QIP) and preferential allotment. The six months average bank limit utilisation (July to December 2021) dropped to 49% from over 95% that was witnessed in the last three years. The liquidity profile is supported by unutilised bank limits of Rs 90-100 crore plus cash and equivalents of Rs 11 crore.

 

Performance in fiscal 2022 is on the path of recovery despite the impact of localised lockdowns and the second wave of Covid-19 infections on the operations in the first quarter of the year. Recovery, which commenced from the second quarter of fiscal 2022, is expected to continue to be driven by healthy order book and addition of new customers. Spread of infections in the current third wave of the pandemic and any substantial decline in orders will remain monitorables. Operating margin is expected to remain stable at 10-12% over the medium term. While working capital requirements remain high, cost cutting initiatives taken by the management, shortening of inventory period and equity infusion are expected to cushion this impact.

 

ACL plans to carry out capital expenditure (capex) of about Rs 267 crore during fiscals 2022 to 2024, which is expected to be funded largely by equity and internal accrual and marginally through debt. Consequently, debt/earnings before interest, depreciation, tax and amortization (EBIDTA) is expected to reduce to below 2 times in fiscal 2022 from 4.1 times in fiscal 2021 and interest coverage ratio may improve to 7.62 times in fiscal 2023 against an expected 4.3 times in fiscal 2022.

 

In fiscal 2021, industry-wide demand slowdown due to the pandemic resulted in a decline in the operating performance of ACL but the overall revenue drop of 11% in fiscal 2021 remained lower than industry levels due to ramp-up of new orders and diversified customer profile. New orders are expected to support faster recovery over the medium term. Recovery in demand will remain a key monitorable.

 

The ratings continue to reflect the established market position of ACL in the aluminium die-casting auto components sector, driven by a diverse clientele and longstanding customer relationship. The ratings also factor in healthy financial risk profile because of low gearing, above average debt protection metrics and healthy liquidity. These strengths are partially offset by moderately large working capital requirement due to increasing exports and growth in new business and volatility in demand in the two-wheeler and passenger car segments.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of ACL and its wholly-owned subsidiaries, Austria-based Illichmann Castalloy GmbH and Slovakia-based Illichmann Castalloy s.r.o. That is because all the entities, collectively referred as ACL, have significant operational linkages and are under a common management.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation

Key Rating Drivers & Detailed Description

Strengths

Established market position in aluminium casting auto-component sector

ACL has a diversified product profile in the aluminium casting business, including cylinder heads, intake manifolds, engine support brackets, and compressor housings. It has an established market position in the aluminium casting auto component sector, driven by established client relationship and operations in India, Austria, and Slovakia. Clientele includes major auto original equipment manufacturers (OEMs) such as Hero Motor Corp Ltd, Bajaj Auto Ltd ('CRISIL AAA/Stable/CRISIL A1+'), Maruti Suzuki India Ltd ('CRISIL AAA/Stable/CRISIL A1+'), and Mahindra and Mahindra Ltd ('CRISIL AAA/Stable/CRISIL A1+'). Increase in business from new customers in the auto and non-auto segments over the past three years further improved customer diversity, with the top five customers contributing 35-40% in fiscal 2021; contribution from the new business may also increase in the coming years. With increasing share of business from new customers, contribution from new products, readiness of products for electric vehicles (EV) segment and improving exports, revenue is likely to witness higher-than-industry recovery. CRISIL Ratings expects the recovery to continue with revenue likely to increase ~20% year-on-year in fiscal 2022, with a healthy growth in fiscal 2023. Any delay in recovery of revenue levels will remain monitorable.

 

Diversified revenue profile

Geographic diversity in terms of exports and domestic sales with 21% export contribution in fiscal 2021, as well as customer diversity with top five customers contributing only 35-40% of overall sales. Further, increasing sales from EV products and non-auto sales aid revenue. Expected improvement in revenue diversity due to ramp-up of new orders from existing as well as new customers with a strong, new product pipeline. New orders from Dena Corporation and Aether Energy, which have ramped-up significantly this year will be driving growth. This should help ACL to report better-than-industry growth in the medium term.

 

Healthy financial risk profile

Debt protection metrics remain healthy, with interest coverage and net cash accrual to total debt ratios of 4.3 times and 35%, respectively, estimated in fiscal 2022. Debt/EBITDA is expected at 1.7 times in fiscal 2022 and will further reduce to below 1.5 times by fiscal 2023 with improving operating performance. Cash accrual is expected to enhance to Rs ~65 crore in fiscal 2022 from about Rs 47 crore in fiscal 2021. With higher cash generation, financial risk profile may strengthen over fiscal 2022. Company is also likely to fund planned capital expenditure (capex) with a prudent mix of debt and equity. The equity infusion in July 2021 will result in limited debt addition, improvement in capital structure and liquidity position.

 

Weaknesses

Large working capital requirement, led by increasing exports and growth in new business

Operations have been working capital intensive, reflected in gross current assets, receivables and inventory all sizeable at 217, 139, and 60 days, respectively, as on March 31, 2021. Debtor days have been consistently increasing from 72 days in fiscal 2015. Improvement in liquidity, backed by lower dependence on short-term borrowings due to equity infusion, has helped improve working capital days. However, the manner in which the receivables cycle is managed will remain crucial for the company. Weakening profitability in fiscal 2021, delay in ramp-up of capex done in recent years has resulted in weak return on capital employed (RoCE) of 6-9% over the last two years. Ramp-up in scale and profits along with efficient working capital management will be crucial to improve RoCE on a sustained basis to over 10% and will remain a monitorable.

 

Susceptibility to demand in the two-wheeler and passenger car segments

High focus on research and development, wide product portfolio and faster adoption of new technologies are expected to increase the share of business with customers over the medium term. Largest customer for ACL contributes about 17% of total revenue, indicating healthy customer diversity. While the revenue profile benefits from good customer diversity, it remains exposed to risks related to cyclical demand patterns inherent to the auto industry, and ability of the OEMs to sustain their market share in the domestic and overseas markets. For instance, revenue of ACL was constrained to a certain extent due to the impact of the second wave of Covid-19 on demand for two-wheelers and passenger cars in the first quarter of fiscal 2022. Current year is expected to be the third consecutive year of decline in two-wheeler volume sales, which will act as a deterrent to the recovery of the automobile casting company. Therefore, the revival of two-wheeler demand will be a key monitorable.

Liquidity: Strong

With improving profitability, accrual is expected to increase to Rs 90-110 crore each in fiscals 2023 and 2024, as against yearly maturing debt of Rs ~40 crore. The liquidity profile is supported by unutilised bank limits of Rs 90-100 crore plus cash and equivalents of Rs 11 crore.

Outlook: Stable

CRISIL Ratings believes despite the business challenges in fiscal 2022, ACL's business risk profile will be supported by its established market presence, and improving revenue diversity. The conclusion of equity raise through QIP and preferential issue has improved the liquidity position of the company, moreover its above-average liquidity of ~Rs 113 crore (cash and equivalents of Rs 11 crore and unutilised limits of Rs 102 crore) will support the debt metrics.

Rating Sensitivity Factors

Upward Factors

  • Recovery in demand resulting in improvement in scale of operations and profits, i.e. cash accrual of Rs 90-100 crore
  • Prudent working capital management and improvement in debt protection metrics

 

Downward Factors

  • Sharp decline in operating performance leading to cash accrual of less than Rs 45 crore
  • More-than-anticipated debt-funded capex/acquisitions, or increase in working capital requirement constraining any improvement in the total outside liabilities to tangible networth ratio and leading to deterioration in debt protection metrics and liquidity.

About the Company

ACL was established as Enkei Castalloy Ltd (Enkei Castalloy), a joint venture between Pegasus Castalloy Ltd (an Indian company that manufactures cast-aluminium automotive components since 1990) and Enkei Corporation (in Japan; one of the largest manufacturers of alloy wheels in the world). Owing to sustained losses in the alloy wheels division, the promoters hived it off as a separate company, Enkei Wheels Ltd, and retained the casting business with effect from April 1, 2009. Enkei Castalloy was renamed as ACL on December 27, 2010.

 

ACL manufactures aluminium castings including cylinder heads, support brackets, intake manifolds, crankshafts, and engine brackets, for use in the auto industry. Clients include key Indian auto OEMs as well as auto and engineering OEMs in the European market through its subsidiaries. ACL has manufacturing units in Pune (Maharashtra) and Binola (Haryana).

Key Financial Indicators

Particulars for period ended March 31

Unit

2021

2020

Revenue

Rs.Crore

849

958

PAT

Rs.Crore

-2

17

PAT Margin

%

-0.2

1.8

Adjusted debt/adjusted networth

Times

1.07

1.15

Interest coverage

Times

2.38

2.76

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size
(Rs.Crore)

Complexity level

Rating assigned
with outlook

NA

Cash Credit

NA

NA

NA

200

NA

CRISIL A/Stable

NA

Letter of credit & Bank Guarantee

NA

NA

NA

19.2

NA

CRISIL A1

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

51.4

NA

CRISIL A/Stable

NA

Term Loan

NA

NA

Oct-23

29.4

NA

CRISIL A/Stable

NA

Commercial Paper

NA

NA

7-365 Days

100

Simple

CRISIL A1

Annexure - List of Entities Consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Illichmann Castalloy GmbH

Full

Subsidiary

Illichmann Castalloy s.r.o.

Full

Subsidiary

Alicon Holding GmbH

Full

Subsidiary

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 280.8 CRISIL A/Stable   -- 27-05-21 CRISIL A/Negative 14-05-20 CRISIL A/Negative 23-12-19 CRISIL A/Negative CRISIL A/Stable
      --   --   --   -- 13-02-19 CRISIL A/Negative --
      --   --   --   -- 31-01-19 CRISIL A/Negative --
Non-Fund Based Facilities ST 19.2 CRISIL A1   -- 27-05-21 CRISIL A1 14-05-20 CRISIL A1 23-12-19 CRISIL A1 CRISIL A1
      --   --   --   -- 13-02-19 CRISIL A1 --
      --   --   --   -- 31-01-19 CRISIL A1 --
Commercial Paper ST 100.0 CRISIL A1   -- 27-05-21 CRISIL A1 14-05-20 CRISIL A1 23-12-19 CRISIL A1 CRISIL A1
      --   --   --   -- 13-02-19 CRISIL A1 --
      --   --   --   -- 31-01-19 CRISIL A1 --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Cash Credit 40 CRISIL A/Stable
Cash Credit 55 CRISIL A/Stable
Cash Credit 30 CRISIL A/Stable
Cash Credit 25 CRISIL A/Stable
Cash Credit 50 CRISIL A/Stable
Letter of credit & Bank Guarantee 1.7 CRISIL A1
Letter of credit & Bank Guarantee 7.2 CRISIL A1
Letter of credit & Bank Guarantee 1.8 CRISIL A1
Letter of credit & Bank Guarantee 5.5 CRISIL A1
Letter of credit & Bank Guarantee 3 CRISIL A1
Proposed Long Term Bank Loan Facility 51.4 CRISIL A/Stable
Term Loan 29.4 CRISIL A/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Auto Component Suppliers
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Gauri Gupta
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Gauri.Gupta@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html